| Microgrid Name | Generation Bus | Minimum 1 hr Load (kW) | Average 1 hr Load (kW) | Average Daytime 1 hr Load (kW) | Maximum 1 hr Load (kW) | Maximum 1 hr Critical Load (kW) | Existing Fossil Generation (kW) | New Fossil Generation (kW) | Existing Solar (kW) | New Solar (kW) | Existing Battery Power (kW) | Existing Battery Energy Storage (kWh) | New Battery Power (kW) | New Battery Energy Storage (kWh) | Existing Wind (kW) | New Wind (kW) | Total Generation on Microgrid (kW) | Renewable Generation (% of Annual kWh) | Emissions (Yr 1 Tons CO2) | Emissions Reduction (Yr 1 % CO2) | Average Outage Survived (h) | O+M Costs (Yr 1 $ before tax) | CapEx ($) | CapEx after Tax Incentives ($) | Net Present Value ($) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| mg0 | 634 | 60 | 178 | 247 | 306 | 170 | 0 | 48 | 0 | 537 | 0 | 0 | 107 | 385 | 200 | 151 | 1,043 | 85 | 165 | 84 | 805 | 22,637 | 1,613,225 | 933,052 | 380,459 |
| mg1 | 675 | 243 | 453 | 574 | 861 | 550 | 0 | 230 | 0 | 1,224 | 0 | 0 | 196 | 693 | 0 | 949 | 2,599 | 83 | 461 | 83 | 1,589 | 59,933 | 4,282,065 | 2,566,239 | 634,865 |
| Summary | None | 323 | 630 | 821 | 1,163 | 720 | 0 | 278 | 0 | 1,761 | 0 | 0 | 303 | 1,078 | 200 | 1,100 | 3,642 | 84 | 626 | 83 | 805 | 82,570 | 5,895,290 | 3,499,291 | 1,015,324 |
Supporting critical loads across microgrids assumes an AMI metering system. If not currently installed, add budget for the creation of an AMI system. Pre-existing battery battery_675_existing will not be utilized to support loads in microgrid mg1. Pre-existing battery battery_675_2_existing will not be utilized to support loads in microgrid mg1. Supporting critical loads across microgrids assumes the ability to remotely disconnect 3-phase loads.
| Microgrid | Location | Recommended Upgrade | Cost Estimate ($) |
|---|---|---|---|
| mg0 | mg0 | Microgrid Design | 100,000 |
| mg0 | mg0 | Microgrid Controls | 100,000 |
| mg0 | 632633 | SCADA disconnect switch | 50,000 |
| mg0 | 634a_data_center | AMI disconnect meter | 500 |
| mg0 | 634b_radar | AMI disconnect meter | 500 |
| mg0 | 634c_atc_tower | AMI disconnect meter | 500 |
| mg1 | mg1 | Microgrid Design | 100,000 |
| mg1 | mg1 | Microgrid Controls | 100,000 |
| mg1 | 671692 | SCADA disconnect switch | 50,000 |
| mg1 | 675a_hospital | 3-phase relay | 20,000 |
| mg1 | 675b_residential1 | 3-phase relay | 20,000 |
| mg1 | 675c_residential1 | 3-phase relay | 20,000 |
| mg1 | 692_warehouse2 | 3-phase relay | 20,000 |